Journeying across the Atlantic.. and North Sea oil & gas producers aren't getting much love either. At $90/bbl Brent:
$EQNR: ~760mmboe (2081mboe/d) at ~$60/boe cash operating margin
* Implies ~$45b EBITDA at $90b MC / $110m EV
$AKRBP.ol: ~140mmboe (385mboe/d) at ~$75/boe cash operating margin
* Implies ~$10b EBITDA at $22b MC / $28b EV
$VAR.ol: ~146mmboe (400mboe/d) at ~$70/boe cash operating margin
* Implies ~$10b EBITDA at $11b MC / $16b EV
$HBR.l: ~180mmboe (490mboe/d) at ~$50/boe cash operating margin
* Implies ~$9b EBITDA at $6b MC / $13b EV
Yes, each will lose a chunk of this converting to FCF... with varying degrees of capex, decommissioning costs, tax... but this is trimming fat off a healthy starting margin.